OPEN-SOURCE SCRIPT
已更新

MicroStrategy Metrics

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))
版本注释
Updated
版本注释
Updated 27/03/23
版本注释
Updated
版本注释
Updated
版本注释
Updated
版本注释
Saylor found another 593m behind the office furniture
版本注释
Updated to include BTC per 100 Shares
版本注释
Updated
版本注释
Updated to include the share price denominated in BTC/Share
版本注释
190,000
版本注释
193,000
版本注释
Convertible Note Purchase
版本注释
214,246 BTC
版本注释
226,331
版本注释
169 BTC
版本注释
244,800
版本注释
252,220
版本注释
2BN down, 40bn to go
版本注释
6.6bn down, 35.4bn to go
版本注释
12bn down, 30bn to go
版本注释
13.5bn down, 28.5bn to go
版本注释
15bn down, 27bn to go
版本注释
444,262 BTC
版本注释
446,400 BTC
版本注释
446,400 BTC
版本注释
447,470 BTC
版本注释
450,000 BTC
版本注释
461,000 BTC

免责声明